IMOS On-Prem - P&L Tab - Voyage Manager

This is a Key Topic, with high value for all users.

The Voyage Manager P&L tab gives you detailed Profit and Loss information for financial monitoring, reconciliation, and auditing (if you have the Voyage P&L Summary Module Right, under Reports in the Operations Module). It shows Estimated, Actual, Posted, and Cash columns, as well as Variance columns showing the difference and percentages between Actual and Estimated and Actual and Posted. You can use this information, along with the Estimate and Voyage Notes, to determine reasons for any variances and see how well you estimated or what you might be able to improve.

Views

You can select either of two views toward the top left of the grid. In either view:

To open a report, click
and then select a report.
To create Voyage Journal Entries for Vessel Daily Cost (Hire), Voyage Bunker Cost, Bareboat Daily Cost, and TC In/TC Out Bunker Adjustments, click
to open Voyage Period Journals.

Operations View (default)

Operators use this view to see categories of revenues and expenses.

Note: The expanded revenues/expenses will show different format types if users use different Locale languages across the company.

Accounts View

Accounting roles typically use this view to see the name and number of each ledger account affected by the voyage and how costs are allocated to them. In the following example, under Expenses, the IFO cost shown above appears under the Ledger Code and Account Name.

Snapshots

To take a snapshot of the P&L:

Click
to open the Take P&L Snapshot form.
Enter Remarks.
Select a Snapshot Type.
- custom or P&L Snapshot Type Name: Saves the snapshot to the database.
- exportXml: Creates an XML notification when voypnlsnapshot/exportXml is added to the notificationsIncludeList configuration flag. For more information, see the IMOS Messaging Service Manual.
Click Save.

You can add, update, or remove snapshots from voyages using the Voyage P&L Snapshot Manager.

Snapshot Types

Snapshot types include:

Snapshots you take (custom, P&L Snapshot Type Name, or exportXml); these appear with the date, time, and user.
initial: Depending on the value of configuration flag CFGInitialSnapshotTimeSelect, snapshots automatically taken when a voyage is either scheduled or commenced.
current: Snapshots automatically taken when a voyage is saved.
closed: Snapshots automatically taken when a voyage is closed; the date and time are followed by the text Closing.
accrual: Monthly Accruals Snapshots taken while using the Daily Snapshot method to generate Accruals; the date and time are followed by the text Accrual.
deviation: Snapshots automatically taken when creating a Deviation Estimate; the date, time, and user are preceded by the text Dev Est.

Estimated, Actual, Posted, Cash, and Variance Columns

Estimated: These figures come from the Voyage Estimate that this voyage originated from. If no Voyage Estimate exists, these figures are calculated from the initial data in the voyage when it is created.
Actual: When a voyage is scheduled, the estimated revenue and cost items from the Voyage Estimate populate the Actual column, being the best knowledge of the voyage result at that time. There may be a difference between estimated and actual P&L even when the voyage is originally scheduled. A difference can arise if changes are made on the Voyage Fixture or on the voyage itself before commencement. A common such case is when the commencing port is different between the Estimate and the voyage. Therefore, different bunker expenses apply.

Until the Voyage Status is set to Completed, all operational updates are reflected in the Actual column, indicating voyage revenue/expense variations based on updated information during the voyage (for example, an FDA, or a change in bunker consumption because of a deviation).
Posted: This column includes only amounts that are posted to the P&L using the Transaction Data Entry form. Although posted proforma port expense invoices appear in the Actual column, they are not included here because the amounts are typically posted to Balance Sheet accounts rather than P&L accounts.
Cash: This column includes payment and receipt transaction amounts against the amounts listed in the Posted column.
Variance:
- Act - Est displays the difference between Actual and Estimated.
- Act - Est % is calculated as (Act-Est)/Absolute value of Est. This ensures that when Estimated and Actual are both negative, the Variance % is negative when Actual is less than Estimated and positive when Actual is greater than Estimated.
- Act - Pst displays the difference between Actual and Posted.
- Act - Pst % is calculated as (Act-Pst)/Absolute value of Act. This ensures that when Posted and Actual are both negative, the Variance % is negative when Actual is less than Posted and positive when Actual is greater than Posted.

Snapshot and Period Comparison

For P&L Snapshot comparison, two selection lists include all the snapshots taken of this voyage:

Basis: The default value is Actual. When you select a different snapshot:
- The Actual column displays the Actual values from the selected Basis snapshot.
- For a selection other than Actual, the snapshot's date appears under the column title.
- For a snapshot you take, if you add Remarks, they appear in the Remarks field in the lower left corner of the tab.
Compare: The default value is Posted. When you select a different snapshot:
- The Posted column displays the Actual values from the selected Compare snapshot.
- The Posted column title changes to Compare, with the selected snapshot's short name under it.
- For a selection other than Posted, the snapshot's date appears under the column title.
- Variance columns display the variance between the snapshots.

If monthly accruals are run for this voyage, the Period selection list includes the months during which the voyage ranges, and All. Selecting a month in this field shows all the Estimated and Actual values prorated until the end of the selected month. The Posted and Cash columns show the full transactions made until that date.

Revenues, Expenses, Running Costs, and Lease Costs

Items in the list are broken out into Revenues, Expenses, and other categories, in a tree format.

To expand an item to examine it in detail, click
. The calculations appear with the details. When an invoice is created, the Invoice Number appears as a link that you can click to open the invoice; each line item in the invoice is a separate item in the P&L.
To collapse an item again, click
.
With configuration flag CFGShowRunningCost enabled, Running Costs appears as a separate category.
For TCxx and xxTO voyages with lease accounting enabled, when Show Least Costs is selected, Lease Costs appears as a separate category with Running Cost Reversal, Service Cost, Interest, and Depreciation line items.

Totals

The following totals can appear at the bottom of the table:

Voyage Result
Net Daily (TCE) = (Net Income − (Total Expenses − (Vessel Expenses + Ballast Bonus + TC In Common Voyage Expenses − Address Commission))) / Voyage Days
Note: TC In Common Voyage Expenses do not include ILOHC or INTHC; these two expenses affect TCE.
- For Type G (Gas Carrier) vessels, Net Monthly (TCE) appears in addition to Net Daily (TCE).
Profit (Loss)
Market Profit (Loss): Appears if a value is entered in the Market Hire field; note Module Right Edit Market Hire on Voyages with Status Other Than Scheduled.
Net Voyage Days = Total Voyage Days − Off Hire Days − Waiting Days

Note 1: Net Voyage Days is a rounded-up number. To use this number in any calculation, open to the Voyage Itinerary Port/Date tab and then hover over any value in the PDays, SDays, XSD, or TSday (SDays + XSD) column. The exact number appears, including decimals.
Note 2: For continuous Off Hire it is important to exactly match the “To” with the “From” time on each line of the Off Hire screen in order to avoid unwanted Net Daily (TCE) spikes (since "Net Voyage Days" in in the denominator of the Net Daily (TCE) formula above)